Contents
Report 7 of the 27 January 2011 meeting of the MPA Full Authority, outlines amendments to the draft Policing London Business Plan 2011-14 following submission to the Mayor in November, notably a revised budget gap following the Police Grant Settlement and publication of the Mayor’s draft consultation budget in December 2010, as well as and proposals to reduce the budget gap and for the KPIs for 2011/12.
Warning: This is archived material and may be out of date. The Metropolitan Police Authority has been replaced by the Mayor's Office for Policing and Crime (MOPC).
See the MOPC website for further information.
Policing London Business Plan 2011-14
Report: 7
Date: 27 January 2011
By: Director of Resources on behalf of the Commissioner and by the MPA Chief Executive
Summary
This report outlines amendments to the draft Policing London Business Plan 2011-14 following submission to the Mayor in November, notably a revised budget gap following the Police Grant Settlement and publication of the Mayor’s draft consultation budget in December 2010, as well as and proposals to reduce the budget gap and for the KPIs for 2011/12. Members are, in response to a change in the timeline for statutory public consultation, asked to approve the MPA response to the 2011/12 GLA Group budget consultation.
The MPA Treasurer’s Statement on the Robustness of the Estimates and the Adequacy of the Proposed Financial Reserves given at Appendix 7.
A. Recommendations
That members
- Note and comment on amendments to the Policing Plan since submission to the Mayor in November 2010, principally on the revised budget gap following the Police Grant Settlement and the publication of the Mayor’s draft budget for consultation in December 2010
- Note that despite the challenging fiscal environment the budget proposals maintain operational capability
- Agree the proposals to manage down, although not close completely, the budget gap over the planning period and the need to identify and deliver permanent cost reductions as quickly as is practically possible to close the budget gaps in future years
- Subject to Recommendation 2, agree a change in policy on general fund balances
- Note that work continues to identify options to close the current budget gap of £11.9m in 2011/12
- Comment on options for draft KPIs for 2011/12 and on the approach to target setting
- Approve the MPA’s response to the Mayor’s draft budget proposals as contained at Appendix 3
- Note that this report has been shared with the Mayor pending formal consideration of the budget and business plan by the Authority
B. Supporting information
The 2011-14 Plan
1. In line with the amended Authority timetable the MPS submitted the draft 2011/14 Budget and Business Plan submission for consideration by the MPA Full Authority on 25 November and onward submission to the Mayor by the end of November.
2. The MPS also responded to Members’ questions on aspects of the draft budget and business plan 2011-14 in advance of Full Authority on 25 November. Performance Indicators have subsequently been discussed at MPA Planning Panel on 9 December 2010.
3. It remains the case that the MPS has developed corporate objectives, budget proposals and the performance framework against a challenging and uncertain background. Work to explore the full implications of budget reductions announced in the Comprehensive Spending Review and in the Police Grant Settlement announced on 13 December remains ongoing.
4. The developing Policing Plan, therefore, remains a work in progress based on a series of best assumptions, both in terms of the budget and associated staff numbers and the text that supports much of the activity.
GLA timetable
5. The Government, in response to GLA request, has put back the statutory timetable for public consultation. The GLA is, therefore, now working to public consultation starting on 22 December and ending on 21 January.
Revenue Budgets
6. The financial position for the 2011/12 Revenue Budget was submitted to the Mayor at the end of November and indicated a core budget gap of £65m. Whilst details of the position for future years were not provided to the Mayor, at that point the core budget gaps were £111m (2012/13) and £146.2m (2013/14).
7. The budget gap for 2011/12 represented the gap of £34m as reported to the joint meeting of the SOP/F&R Committee on 11 November 2010 as adjusted for the additional loss of general grant of £28m (due to the 2010/11 in-year grant reductions being made permanent) and a reduction of £3m in police overtime savings due to the pressures expected within public order as a result of the likely number of demonstrations in the coming months as reported to the Full Authority on 25 November 2010.
8. On 13 December 2010, the provisional grant settlement was announced. This indicated a number of things relevant to the MPS:
- Allocations to all police authorities have been damped in 2011/12 and 2012/13 at the level of the average reduction.
- Total cash reduction for all police services is 4% in 2011/12 - the amount will vary from force to force.
- This includes a cash reduction in the general grant elements of 5.1% in 2011/12 and 6.7% for 2012/13.
- Rule 2 and Crime Fighting Fund grants have now been moved into general grants from specific grants.
- Basic Command Unit (BCU) Fund grant has also been moved into general grant from specific grant (£7.9m) and there is a decision to be made on whether this initiative continues.
- NICC grant will continue for the MPS (within the general grant) at £200m in 2011/12, a reduction of £8m (4%) but this is offset by a higher than 5.1% reduction on the rest of the MPS general grant.
- The MPS’s planning assumption was for a 3.9% cash reduction in general grant in 2011/12 compared with the 5.1% now quoted.
- This adverse position against our 3.9% reduction on core grant is caused by the impact of some protection on specific grant which has resulted in a heavier impact on core grant, i.e. a cash reduction of 5% instead of the average being quoted by ministers of 4%.
- The impact of these figures will have a compounding effect in 2012/13 and beyond, the scope of which is being assessed.
- Counter Terrorism grant details by force will be issued in January 2011 - a total fund of £567m is available for 2011/12 and the MPS’s allocation can be assessed with a reasonable level of certainty.
- The national Neighbourhood Policing Fund (PCSO Grant) will continue until 2012/13 and then be merged into the general grant from 2013/14 onwards (the MPS can use this funding flexibly from 2011/12).
- In terms of Olympics funding, the government will make up to £600m available if required.
9. As stated above, the MPS’s planning assumption was for a 3.9% reduction in general grant in 2011/12 in line with the CSR announcement in October. Given that the reduction will be 5.1% this results in an adverse movement of £26.1m in the budget position. Appendix 1 provides a summary of the financial position at this point and shows that the budget gaps were then £91.1m (2011/12), £156.2m (2012/13) and £215.5m (2013/14).
10. Subsequent to the submission of the 2011-14 Budget & Business Plan to the Mayor, the Mayor has now produced a draft consolidated budget for the GLA group that it is currently consulting the public on. The MPS/MPA will need to formally respond to the Mayor’s budget proposals and the suggested response is contained within Appendix 3. It has been indicated to the MPS that an additional £30m of funding will be available in 2011/12 to support the MPS’s budget from the precept. At this stage, the budget gaps were £61.1m (2011/12), £126.2m (2012/13) and £185.5m (2013/14). An analysis of this position is provided at Appendix 1.
11. The key changes in the Mayor’s 2011/12 draft consultation budget against the 2010/11 revenue budget can be summarised as:
£m | |
---|---|
2010/11 Budget Requirement | 2,673.3 |
Changes due to: | |
|
135.6 |
|
56.5 |
|
6.5 |
|
69.3 |
|
-157.9 |
|
-24.7 |
|
3.6 |
|
-61.1 |
2011/12 Budget Requirement | 2,701.1 |
Options for Managing the Budget Gap
12. Whilst the MPA/MPS started the 2011-14 planning process in April 2010 developing the 2011-14 budget and business plan remains a particularly challenging process given:
- clarification of the level of general government grant, including the move of specific grant into general grant, has been received very late in the process
- there remains uncertainty regarding the level of a number of specific grants and third party income from partners
- whilst the Mayor’s draft consultation budget provides some clarity on the level of precept support to the MPA/MPS final decisions will not be made until February 2011
- whilst the Service has instigated programmes to deliver significant reductions over the next three years there are risks in terms of both ability to deliver and/or slippage in implementation
- there remain significant restrictions on the Service’s ability to reduce costs on some of its activity particularly in respect of officer terms and conditions. The results of the Winsor Review into pay, terms and conditions of police officers are unlikely to deliver any benefits before 2012/13
- the Service needs to maintain operational capability particularly in the run up to the Olympics
- there remain many uncertainties in terms of cost pressures over the planning period particularly in respect of the changing governance arrangements, the abolition of the NPIA and the creation of the National Crime Agency (NCA).
13. The budget and business plan, therefore, continues to be work in progress. The MPA/MPS are, however, in a better place than in the past to face and manage these challenges as we started developing a number of significant projects to reduce several years ago.
14. The Service’s focus continues to be on:
- doing all we can to maintain our operational capability
- delivering efficient and effective support services at the lowest possible cost
- making the most productive use of our operational assets
This means:
- reducing our inanimate costs (vehicles, buildings etc) as quickly as possible. We aim to remove 20% of these costs over the coming three years, including 25% of our estates costs
- ensuring our business model is as lean as practically possible. Over 80% or our planned annual service improvements savings from 2013/14 are from support services, and only then
- mitigating any loss in capability through staff reductions, through process re-engineering and working with others. The Service aims, however, to deliver operational savings through overtime (£12m planned in 2013/14) and allowances (£16m by 2013/14)
15. Whilst the Service continues to develop programmes to deliver permanent reductions in our cost base, it is not considered practical to count on further significant reductions in 2011/12 given the experience of implementing such programmes. In considering the Mayor’s draft consultation budget and the need to close a gap of £61.1m in 2011/12 the MPA/MPS has had regard to:
- the need to maintain operational stability particularly in the period leading up to the Olympics
- the continuing uncertainty on various funding streams
- the need to manage the MPA/MPS finances whilst programmes are developed to deliver permanent reductions as quickly as is practically possible and in a way that does not create an unsustainable step-change in the cost base in any one year
16. Appendix 2 summarises a number of proposals to manage down the current core budget gap over the planning period which have been discussed with the MPA Chair and Treasurer. If accepted the budget gap would be reduced in 2011/12 to £11.9m (2012/13 £96.8m and 2013/14 £178.3m). More information is provided on these proposals in the following paragraphs.
General balances
17. The Authority has a policy of maintaining a general fund balance (including Emergency Contingency Fund) at least at 2% of Net Revenue Expenditure (NRE). Compared to the 2010/11 NRE, this balance exceeds the 2% limit by £15m. It is proposed that this resource is released to support spending over two years (2011/12 £8m; 2012/13 £7m).
18. Given the MPA/MPS have some balance sheet resilience from a prudent approach to the establishment of earmarked reserves and the impact of the front-loading of the government grant loss, it is proposed that for the policy on the general fund balance be reduced, at least in the short-term, to 1.5% of NRE. This would release £13m which it is proposed should be utilised to support spending over three years (2011/12 £5m, 2012/13 £4m, 2013/14 £4m).
19. The Authority holds a general reserve and an Emergency Contingency Fund for two main purposes:
- A contingency to cushion the impact of unexpected events or emergencies;
- A working balance to help cushion the impact of uneven cash flows and avoid unnecessary temporary borrowing.
20. There is no statutory guidance on the level of reserves. CIPFA guidance confirms that, on the advice of their treasurers, authorities should make their own judgements on such matters, taking into account all the relevant matters. The HMIC document Valuing the Police, policing in an age of austerity (July 2010), sets out that CIPFA recommend a benchmark for reserves of between 2 and 5% However, the CIPFA LAAP bulletin - Local Authority Reserves and Balances published in November 2008, state that CIPFA do not accept a case for introducing a generally applicable minimum level of reserves and that chief financial officers, should make their own judgements on such matters. Section 26 of the Local Government Act 2003 gives ministers in England and Wales a general power to set a minimum level of reserves. However, the government has undertaken to apply this only to individual authorities in circumstances where an authority does not act prudently, disregards the advice of its chief financial officer and is heading for serious financial difficulty.
21. The Authority’s present policy of holding general reserves of at least 2% of net revenue expenditure is now being revised to a level of 1.5% on the basis that there are reasonable insurance arrangements, allowances for contractual inflation and effective budgetary control to manage in year budget pressures from demand led services. In addition, the proposal allows the use of these resources over three years. If, therefore, some of the planning assumptions need to be adjusted there is time to take remedial action.
22. The position on general fund balances will need to be kept under review with the aim of building up future resilience as permanent reductions are implemented.
2010/11 spend
23. Period 8 monitoring for 2010/11 forecasts a year end overspend of £2.7m. However with positive management action it is anticipated that, despite current pressures, it should be possible to deliver an underspend of £11m. It is proposed that the MPA/MPS plan on this basis and that the resource is released over two years (2011/12 £6m; 2012/13 £5m).
Basic Command Unit Fund
24. The Basic Command Unit Fund is currently a specific government grant which supports diversionary initiatives with local partners. However, from 2011/12, it is subsumed into the general grant. Given the pressures on the budget it is proposed that the activity supported by this grant stops from 2011/12 unless alternative funding sources can be identified. Currently this grant funds supports 12 officers and 12 staff as well as overtime. Reduction of this funding, however, will affect local flexibility. This would result in an annual saving of £8m a year.
Revenue Contributions to Capital
25. As a result of previous funding decisions by the MPA/MPS the Service had planned to fund some £28m of capital expenditure in 2010/11 from revenue contribution to capital. It is now proposed that £20m of this spend be funded from borrowing.
26. It is expected that this change in funding can be accommodated within the existing prudential borrowing limits. It will, however, have an impact on capital financing costs which will need to be reflected in the budget (2011/12 £1m; 2012/13 £2.1m; 2013/14 £2.1m).
NPIA and other cost pressures
27. Since the submission in November more information has become available about possible cost transfer to police forces as a result of the abolition of the NPIA. Whilst the position remains uncertain it is considered prudent to make some additional provision for such costs, i.e. £1m in 2011/12 rising to £8m in 2012/13 and £15m in 2013/14. It should be noted the Service is looking to manage some of the NPIA additional costs and a number of other emerging cost pressures within the currently proposed budget.
Permanent cost reductions
28. In considering the proposals outlined above it must be recognised that they give the Service an opportunity to develop and implement permanent cost reductions in a planned way which offers best protection to operational capability. If current savings are not delivered to time and new permanent cost reductions are not developed and implemented as quickly as is practically possible then the impact on the Service will be increasingly severe in the later years of the planning period particularly on operational capability.
Reduced budget resilience
29. A provision has been built into the budget as a realism factor reflecting the history of slippage on major change programmes and/or the potential savings double counts between different proposals. It is now believed that £2.8m of this budget resilience can be given up in 2011/12.
Additional MPA savings
30. The current position includes the MPA making savings of £0.6m (4% of the 2010/11 budget). It is proposed that these savings are increased by a further £0.2m savings. Also the MPA general reserve will be reduced by £0.2m in 2011/12.
31. The Service is currently developing proposals to deliver permanent reductions over the medium term. More information is expected to be available on these proposals over the coming months.
Response to the Mayor’s Draft Consultation Budget
32. Given the level of reductions already planned for 2011/12 and the need to maintain, as far as is practical, a stable platform for delivering security for the Olympics, it will be difficult to identify and deliver further significant reductions next year. The Service will continue to work with the aim of reducing the current gap. It is, however, proposed that the response to the Mayor reflects the proposals outlined in this report and recognises that closing the budget gap remains work in progress.
33. Appendix 3 sets out the proposed response to the Mayor’s draft consultation budget. The Mayor published his GLA Group Budget Proposals and Precepts 2011/12: Consultation Document in December 2010 and will present his draft Consolidated Budget for 2011/12 to the London Assembly on 10 February 2011. This includes details of the proposed budgets for each of the functional bodies, including the MPA. The deadline for the consultation responses was 21 January 2011 and as part of this process the MPA/MPS has shared the information contained within this report with the proviso that the proposals were subject to approval by the Authority.
Balanced Policing Model
34. In developing the budget and business plan within the constraints of reducing resources the Commissioner has been clear about the need to maintain a balanced policing model.
35. ‘Frontline’ is a limiting term and does not reflect the wide range of operational services that we deliver. Operational capability better reflects the ability and need for the police
to deliver a whole range of policing services to the public. Operational capability encompasses a broad range of policing services and a combination of activities that deliver service outcomes to the
public, either directly (neighbourhood policing, murder teams) or indirectly (forensic services, call dispatch). It relates to any policing role that entails the delivery of policing services to the
public, whether uniform or non-uniform, police officer or police staff. This is distinct from those people who support these staff in the delivery of policing services (e.g. HR or catering
services).
36. Uniform presence is hugely important - we need to deliver uniform governance of the streets. This includes:
- Single patrol is now the default position, resulting in an additional 400 visible patrols on the streets of London every day compared to the start of the year
- We are increasing visibility through an increasing MSC capability - now over 4,200 officers
- We are increasing visible presence, ensuring we talk to people, reassuring the public, making town centres safer
But this clearly is not the full extent of our operational capability. The job of reducing crime, improving safety and confidence is the responsibility of the MPS as a whole.
37. The ‘visible presence’ we provide is backed up by a number of other important roles; victim contact, CID, family liaison. The many unseen policing services that support local delivery; whether fighting serious crime and terrorism or maintaining public order are of equal importance.
38. The issue of visibility has, however, dominated public comment and there is a danger that this preoccupation with so-called ‘frontline’ numbers fails to recognise the vital contribution that our specialist support services provide. This is a delicate balance that we must absolutely protect, not least because there is no clear dividing line that marks where visible becomes invisible.
39. Successful local policing depends on specialist support. Successful specialist policing, such as investigation, depends on local knowledge from local officers. The police response, whether local or specialist, is one in the same: the whole Service working together to fight crime and keep the streets safe.
Maintaining Operational Police Officer Resilience
40. The Service has a strategic ambition to reduce its reliance on traffic wardens and PCSOs (outside the core PCSO model) and to use, if at all practical, the released resource to deploy more operational police officer numbers.
41. Based on the first phase of this work, the following proposals have been incorporated into the draft Policing London Business Plan:
A. Safer Transport
The MPS and TfL are currently considering options for improving operational police officer resilience in the Safer Transport Model. Initial indications are that the staffing requirements could change in line with the numbers below.
Officer posts |
PCSO posts |
Traffic Warden posts |
---|---|---|
+413 | -300 | -210 |
MPS funded activity
B. Safer Schools
The Safer Schools initiative currently involves 183 officers and 102 PCSOs. It is proposed to increase the officer posts by 70 making a total of 253 officers focussing on areas of high risk and demand with support from local SN teams. The dedicated PCSO posts will be deleted.
C. Other
It is proposed to deploy 156 officer posts from the resources released from the change in the Safer Schools (102) model and the deletion of the PCSO posts from:
CT (core) | 50 |
Government Security Zone | 50 |
Youth Courts | 12 |
Diamond Districts | 12 |
These officer posts will be available to support Safer Schools (70), Safer Transport (32) as well as partnership and other operational priority activity across the Service.
D. Summary
The impact of these proposals can be summarised as follows:
Officer posts |
PCSO posts |
Traffic Warden posts |
|
---|---|---|---|
Safer Transport | +413 | -300 | -210 |
Safer Schools | +70 | -102 | - |
Other | - | -124 | - |
Operational Priorities & Partnership Arrangements | +54 | - | - |
+537 | -526 | -210 |
42. This work will continue with the aim of further increasing operational capacity in 2012/13 and beyond if at all practical. In particular, the Service is reviewing its delivery of front counter services, victim support services and the SNT 1:2:6 model.
Officer and staff numbers
43. Based on the planned reduction and growth proposals including the proposals to maintain operational police officer resilience, the impact on officer and staff numbers can be summarised below. These figures reflect the position at the end of each financial year.
2011/12 | 2012/13 | 2013/14 | |
---|---|---|---|
A. Officers (incl. recruits): | |||
2010/11 position | 33,091 | 33,091 | 33,091 |
2010/11 approved changes | -236 | -452 | -452 |
2011-14 business plan proposals | -345 | -726 | -839 |
Total change | -581 | -1,178 | -1,291 |
2011-14 position | 32,510 | 31,913 | 31,800 |
B. PCSOs: | |||
2010/11 position | 4,639 | 4,639 | 4,639 |
2010/11 approved changes | - | - | - |
2011-14 business plan proposals | -790 | -890 | -890 |
Total change | -790 | -890 | -890 |
2011-14 position | 3,849 | 3,749 | 3,749 |
C. Traffic Wardens | |||
2010/11 position | 218 | 218 | 218 |
2010/11 approved changes | - | - | - |
2011-14 business plan proposals | -210 | -210 | -210 |
Total change | -210 | -210 | -210 |
2011-14 position | 8 | 8 | 8 |
D. Staff | |||
2010/11 position | 14,986 | 14,986 | 14,986 |
2010/11 approved changes | +409 | +332 | +332 |
2011-14 business plan proposals | -621 | -1,117 | -1,186 |
Total change | -212 | -785 | -854 |
2011-14 position | 14,774 | 14,201 | 14,132 |
E. Specials | 6,667 | 6,667 | 6,667 |
More information on these numbers is provided in the following paragraphs.
4. Further significant reductions on inanimate and business model costs in the short term will be difficult to achieve. Therefore, further reductions could impact on officer numbers. However, every effort is being made to avoid such reductions.
45. Officer and staff numbers could be further reduced if specific grant and/or third party income is lost.
46. Based on the planning assumptions as outlined in this report, the impact on officer posts over the three year planning period as compared to 2010/11 can be summarised as follows:
2011/12 | 2012/13 | 2013/14 | |
---|---|---|---|
Net posts with little or no operational impact: | |||
|
-308 | -265 | -265 |
|
-250 | -250 | -250 |
|
-501 | -810 | -923 |
-1,059 | -1,325 | -1,438 | |
Posts with operational impact: | |||
|
+37 | +36 | +36 |
|
+537 | +537 | +537 |
|
+156 | -196 | -196 |
|
-252 | -230 | -230 |
+478 | +147 | +147 | |
Net reductions in officer posts against 2010/11 planned strength | -581 | -1,178 | -1,291 |
Officer strength may also be affected by the withdrawal of specific grant or third party income. Current estimates assess this risk as a potential reduction of between 350 and 520 officers if the Service cannot attract any further funding to close the current budget gap.
47. In terms of police staff, based on the planning assumptions as outlined in this report, the impact over the three year planning period compared to 2010/11 can be summarised as follows:
Operational Services |
Operational Support |
Support Services |
Total | |
---|---|---|---|---|
2010/11 Approved Establishment |
1,456 | 8,073 | 5,457 | 14,986 |
2010-13 process: | ||||
|
+438 | - | +18 | +456 |
|
-1 | - | -123 | -124 |
2011-14 proposals: | ||||
Growth | +53 | - | - | +53 |
Savings | -279 | -412 | -548 | -1,239 |
2013/14 Revised Establishment | 1,667 | 7,661 | 4,804 | 14,132 |
48. In line with the Service’s objective of maintaining operational police officer resilience, significant reductions are included in the current proposals relating to Operational Support and Operational Services with only very minor adjustments to staff within Operational Services. The committed growth from the 2010-13 process principally relates to Operation Herald which is the reform of custody arrangements agreed by the Authority in 2008. There is no additional growth currently planned for Operational Support or Support Services.
49. Between 2008/09 and 2010/11, the police staff establishment has reduced from 15,340 to 14,986 posts, i.e. a reduction of 354 posts. However, this needs to be viewed in the context of the growth in posts relating to Operation Herald of 430 posts. Therefore the overall reduction in posts (excluding Herald) was 784 posts.
50. The London 2012 Olympic and Paralympic Games will undoubtedly present a challenge to the MPS in 2012/13 both in terms of providing the resources to deliver the policing of the Games and managing the return to business as usual after the Games. Financial estimates for the Games security are subject to change as plans are refined but based on current assumptions, there will be approximately 352 police officers and 178 police staff working on Olympic security in 2011/12, all fully funded via additional Olympic security grant from the Home Office. The majority of these officers and staff will remain in post until the Games, with additional growth required to manage Games-time requirements in the summer of 2012. The Home Office have made clear there will be no Olympic security funding after 2012/13 and therefore the transition from Olympic posts to business as usual posts must take place between September 2012 and March 2013 to ensure the MPS has no additional financial liability moving into 2013/14.
51. Exact requirements for 2012 are being developed, however it is expected the Service will look to redirect certain staff from core duties to 'Olympic' duties during the period of the Games, for example to provide staff within the National Olympic Coordination Centre. This process will be managed via the MPS Workforce Deployment Plan.
Summary
52. Based on the proposals outlined in the 2011-14 budget and business plan the officer and staff establishment can be summarised as follows:
Original 2010/11 | Revised 2010/11 | 2011/12 | 2012/13 | 2013/14 | |
---|---|---|---|---|---|
Police Officers | 32,827 | 32,827 | 32,510 | 31,913 | 31,800 |
Police Recruits | 264 | 264 | 0 | 0 | 0 |
33,091 | 33,091 | 32,510 | 31,913 | 31,800 | |
Police Staff | 14,986 | 15,178 | 14,774 | 14,201 | 14,132 |
PCSOs | 4,639 | 4,639 | 3,849 | 3,749 | 3,749 |
Traffic Wardens | 218 | 218 | 8 | 8 | 8 |
52,934 | 53,126 | 51,141 | 49,871 | 49,689 | |
Special Constables | 5,330 | 5,000 | 6,667 | 6,667 | 6,667 |
TOTAL | 58,264 | 58,126 | 57,808 | 56,538 | 56,356 |
These figures will change as initiatives are developed to maintain operational police officer resilience and to close the current budget gaps over the planning period.
HR implications
53. During 2010 it became clear that the Service would be required to make significant savings from 2011/12 onwards which might require a reduction in staff and/or officer numbers. Mindful of the risk of entering the financial year 2011/12 with police officer strength greater than the budget could support, the MPS instigated a pause in recruitment pending clarification of the budget position. The currently predicted end of year strength (31 March 2011) is 32,136 which is 955 below the target originally set in the 2010/13 Policing Plan. This assumes no further officer recruitment during this year.
54. A lot of hard work is going towards closing the 2011/12 budget gap with the aim of restarting officer recruitment as soon as is practically possible. The final decision on the Mayor’s budget will be taken in February.
55. Following approval to the use of reserves by the Authority in December 2010, the Service has implemented the first phase of a voluntary redundancy scheme which, in part, aimed to create opportunities for the redeployment of PCSOs to support the aim of increasing operational police officer resilience. At the conclusion of the first phase 67 traffic wardens and 55 SROs had accepted the early departure offer. Both these groups carry out duties which are currently also carried out by PCSOs. In addition, 218 PCSOs successfully completed officer recruitment selection, but had not been given an offer of appointment, before the pause on recruitment was actioned. Therefore, depending on the Authority’s/Service’s ability to close the budget gap, limited officer recruitment could be started during the current financial year with the aim of maximising employment opportunities for PCSOs.
56. The Service is currently reviewing its HR and Business Group resources to ensure appropriate systems and processes are in place to support management in the significant programme of officer and staff redeployment and redundancy which is required to deliver the budget proposals included in the 2011-14 Policing London Business Plan and maintain, as far as is practical, operational police officer resilience.
57. The Service is also reviewing the implications of the new Civil Service Compensation Scheme (CSCS) which was launched by the Cabinet Office in December 2010 in terms of facilitating the delivery of agreed change programmes.
Capital programme
58. The current position on capital is as follows:
2011/12 £m |
2012/13 £m |
2013/14 £m |
|
---|---|---|---|
Expenditure by provisioning department: | |||
|
94.1 | 42.5 | 58.5 |
|
102.2 | 98.9 | 55.2 |
|
16.0 | 19.3 | 14.4 |
|
0.3 | 0.8 | 0.3 |
212.6 | 161.5 | 128.4 | |
Less 20% overprogramming | -35.4 | -26.9 | - |
Proposed budget | 177.2 | 134.6 | 128.4 |
Funding: | |||
|
40.0 | 40.0 | 40.0 |
|
68.0 | 58.0 | 58.0 |
|
6.2 | - | - |
|
44.0 | 35.2 | 30.4 |
|
19.0 | 1.4 | - |
177.2 | 134.6 | 128.4 |
59. Developing the capital programme and budget remains work in progress particularly in terms of:
- the prioritisation and rationalisation of projects, the demand for which continues to outstrip both resources and capacity to deliver
- funding sources and the balance between borrowing and the use of reserves/revenue contributions
60. These figures do not include Hendon redevelopment. The proposals will be self funding although short term borrowings may be required which will need to be approved by the Mayor. It is expected that work will commence in 2011/12 but will continue for several years. A paper is targeted to come to MPA Finance and Resources Committee in July and the full Project will then be incorporated in the capital plan.
Performance Framework
61. The MPS has, historically, monitored performance against numerous crime type Key Performance Indicators (KPIs), in part driven by the previous Government’s performance framework. Monitoring against a significant number of KPIs has not, however, allowed the MPS to focus attention on key priorities. This has prompted a live discussion around the number and shape of the KPIs populating the Policing London Business Plan 2011-14 and beyond.
62. In line with feedback the MPS intends again to propose fewer KPIs this year for inclusion in the 2011-14 Policing Plan, which we intend to base on a portfolio of measures rather than on individual crime types.
63. The MPS Corporate Strategic Assessment (CSA) 2011-14 points towards a problem-solving model based more on Victim Offender Location and Time (VOLT) rather than an approach focused on crime types. This reasons that a greater focus on individuals, offenders and victims, times, locations and themes would concentrate on overall risk and harm reduction, leading to overall crime reduction. The MPS corporate objectives for 2011-14 have been developed around this methodology.
64. Having more broadly based crime KPIs - rather than specific crime types - enables the MPS to adopt a more effective approach to keeping Londoners safe and building their confidence in policing.
65. The needs of individual victims determine the service they receive from the MPS, rather than a police-defined classification of a crime – a “robbery” or a “residential” burglary – which might not match with public perception.
66. A rigorous focus on crime types prevents us from effectively seeing the demands created by offenders who transcend from one crime category to others, the victims who need a range of services and the locations that are host to a disproportionate amount of offending of all classifications.
67. That is, focusing on a portfolio of crimes would enable us to more readily see the connections between crimes, to identify those individuals causing disproportionate harm in our communities who often commit several different types of crime.
68. A performance regime that incentivises long term, demand-reducing interventions will both reduce the prevalence of repeat offending and free up operational space to tackle persistent demands and high risk problems.
69. To facilitate debate around the KPIs for 2011/12, a proposed set is presented in Appendix 5 (i), with a supporting diagnostic set for those in the SAFETY theme based on a portfolio of crimes. This facilitates the management of some VOLT based systems and processes in support of service delivery. Members are asked to comment on these suggested 2011/12 draft indicators.
70. Measures will focus on violent and property crime – keeping people safe and keeping their possessions safe. Internal systems and processes will concentrate activity on the most vulnerable and repeatedly targeted victims; on the people repeatedly committing crime; and on the places and times most in need of policing.
71. Three portfolio of measures have been presented. Appendix 5 (ii) illustrates the types of crimes that could be included in these portfolio and Appendix 5 (iii) illustrates the relative proportions of each crime type that would contribute to each portfolio. Data on each crime type can be used as diagnostic measures for changes in performance against the overall portfolio.
72. Individual crime type data in these portfolios and in other areas will continue be collected and analysed to enable thorough scrutiny, a drive for performance improvement, and the tackling of emerging threats. Hence, for example, rape information will continue to be analysed in depth at Business Group level and used to inform tactical decisions. This will also enable reporting to the Authority.
73. If necessary, resources can be moved between different priorities throughout the year to ensure the focus is on emerging threats as opposed to a finite number of narrowly defined targets.
74. Clearly until the shape and nature of the KPIs themselves have been confirmed relevant targets cannot be set. Nevertheless, members are asked to comment on the level of target setting for 2011/12, recognising the realities of the current environment and the uncertainties faced by the Service both operationally and financially. The target level options in broad terms are: Lower (crime levels up, sanction detection levels down), Stable (crime and sanction detection levels the same as 2010//11), and Improvement (crime levels down, sanction detection levels up).
75. MPS Management Board recommends a Stable approach given the extremely challenging environment for 2011/12.
76. This will inform proposals for performance targets for 2011/12. Under the Policing Plan Regulations 2008 we are obliged to set out any performance targets established by the authority in the published version of the Policing London Business Plan 2011-14.
Policing London Business Plan 2011-14
77. The Policing London Business Plan and Budget will continue to be developed over coming months as more information becomes available.
C. Other organisational and community implications
Equality and Diversity Impact
1. The planning framework for 2011-14 will help to ensure that equalities and diversity implications are properly reflected in budget and business plans. Throughout the planning process Business Groups have been encouraged to consider the impact they have on internal and external communities and therefore develop activities that reflects the Service's commitment to equality and diversity issues.
2. Given the current uncertainties on funding, the Equality Impact Assessment (EIA) on the Policing Plan is a work in progress. For the 2011-14 Business Plan the MPS faces significant challenges in meeting policing needs against a background of increasingly severe financial constraints of a scale not seen for decades. This will result in an increasing number of EIAs being completed to support major change and improvement programmes being implemented within the Service. These programmes are at different stages of development, some are in implementation whilst some have yet to finalise their business cases. However, the processes in place as part of our planning and performance framework will ensure that EIAs are developed and reviewed over the life cycle of these programmes. Similarly all our policies are subject to EIAs, the completion of which is monitored by the Strategy and Improvement Department.
3. We are currently carrying out an extensive screening exercise to identify any diversity and equality issues that might arise from the cumulative effect of the objectives and activities included in our draft business plan and budget. This work is now being completed as we have more clarity on the financial resources available to support the business plan. An update on the developing EIA for the Policing London Business Plan 2011-14 will be provided to members in February 2011.
4. An Equality Impact Assessment on the final Policing London Business Plan 2011-14, based on assessment against our corporate objectives and against key equalities and diversity issues, will be available before publication of the Policing Plan in March 2011.
Financial Implications
5. Whilst the budget and business plan proposals reflect the Commissioner’s objective of protecting, as far as is practical, operational capability, they do not yet meet the Mayor’s guidance of delivering a balanced budget in 2011/12.
6. The current proposals result in a core budget gap against the Mayor’s guidance of £11.9m in 2011/12. Work continues to close this gap.
7. Financial implications are outlined in Section B of this report, and in appendices 1 to 3.
8. To date 454 staff have accepted the voluntary early departure offer at an estimated cost of £12.4m which will be funded from earmarked reserves set aside for that purpose in the current financial year.
Legal Implications
9. The Greater London Authority Act 1999, as amended, sets out the requirements of the GLA to calculate the budget requirements for the Mayor, and the Assembly and its four functional bodies. The budget requirements for each body are calculated by determining the difference between projected expenditure and projected income - including specific Government grants. In order for the GLA to estimate the sums required by the MPA/MPS, the MPA/MPS must provide information to the Mayor and Assembly to facilitate this. The Mayor is required to consult with the MPA/MPS prior to setting the final budget.
10. To help assist budget setting and fulfil meeting the priorities within the Policing Plan, the budget and business development process is a key element to ensure there are sound financial plans within which the MPA/MPS priorities and objectives are adequately funded.
11. Expenditure or activities undertaken by the MPA/MPS as statutory bodies must only budget for activities that fall within its statutory powers. There are also positive duties under S3 Local Government Act 1999 to secure the continuous improvement in the ways functions are exercised having regard to a combination of the economy, efficiency and effectiveness. This report identifies steps under the budget and business plan process that will be taken to ensure best value is achieved in the delivery of policing services.
Consideration of Met Forward
12. The MPA has been considering how best to refresh Met Forward. Following positive engagement with Members over the last weeks, Authority officers will now engage formally with their MPS counterparts to ensure that the Service's views are reflected in a draft revised Met Forward that will come to the Authority in February along with the latest version of the Policing Plan.
Environmental Impact
13. The proposed planning framework will help to ensure that environmental sustainability issues are properly reflected in future plans and budgets.
Risk Implications
14. There are significant risks inherent in delivering policing services within the current legislative and financial environment, but these are being managed as part of the 2011-14 Business planning process. This will ensure the MPA and GLA are aware of implications to policing from the reduction in future years funding. These risks were set out in the supporting financial document to the submission considered by the Authority in November 2010.
D. Background papers
- Appendix 1: Summary Financial Position
- Appendix 2: Summary Financial Position (2)
- Appendix 3: Draft response to the GLA Group Budget Proposals and Precepts 2011-12 Consultation Document
- Appendix 4: Additional information supplied informally to the Mayor as part of the consultation process
- Appendix 5: Draft performance indicators 2011/12
- Appendix 6: Draft Policing London Business Plan 2011-14
E. Contact details
Report authors: Anne McMeel (Director of Resources), MPS
For more information contact:
MPA general: 020 7202 0202
Media enquiries: 020 7202 0217/18
Appendix 3
Draft - Letter from MPA to Mayor
Dear Boris
MPA Response to the GLA Group Budget Proposals and Precepts 2011-12 Consultation Document
Thank you for your letter dated 22 December 2010 setting out your draft consolidated budget for 2011/12.
Officers from the MPA, MPS and GLA have worked closely together in helping you develop your proposals for 2011/12 in a period of considerable uncertainty on funding. The Authority and Service recognise your continuing commitment to support policing in what are undoubtedly difficult financial times. This is particularly noticeable in the additional £30m you have identified for policing within your overall financial strategy of no precept increase for the GLA group as a whole.
After the additional precept support your proposals still identify £61.1m savings to be made by the MPA/MPS over and above the £157.9m savings already built into the draft policing budget.
Given the uncertainties still facing the Service the 2011-14 budget and business plan is still work in progress. However, the MPA/MPS has considered a number of options for reducing the core budget gap of £61.1m. These options are set out in the attached report and were considered and approved by the MPA Full Authority on 27 January 2011.
As you can see by a combination of prudent funding proposals and further reductions the proposals would reduce the gap to £11.9m in 2011/12 rising to £96.8m in 2012/13 and £178.3m in 2013/14.
The Service has a good record of achieving savings and we continue to work with it on closing this gap. Albeit that, given the level of reductions, planned for 2011/12 and the need, as far as is practically possible, to maintain a stable platform for delivering security for the Olympics, it will be difficult to identify further significant reductions for delivery next year.
Whilst the proposals will help us manage MPA/MPS finances over the next three years we recognise the need to identify and deliver permanent reductions as quickly as possible. You can be assured that the MPA/MPS are actively engaged in this process.
In developing your draft budget for consideration by the London Assembly we would recommend you incorporate the proposals set out in the attached report and recognise the work being carried out to close the budget gap.
The MPA/MPS remain committed to working with you to ensure that we do all that we can to maintain operational capability. The additional freedom given to London on PCSO funding also provides an opportunity to look at options to increase our operational police officer resilience and, whilst remaining committed to the basic Safer Neighbourhood model, we are proposing that 537 operational police officer posts be deployed from the release of funds from the deletion of PCSO and traffic warden posts. This will provide additional police officer resilience on partnership and other operational priorities, in particular on transport services and in schools.
Operational police officer resilience is also being improved with the expanded programme of Special Constable recruitment. We have this year passed the 4,000 mark and remain on target to deliver 6,667 Special Constables by March 2012.
Officer numbers may, of course, also be affected by decisions yet to be made by government on specific grant and by partners on third party income as well as final decisions on precept income.
Our officers will continue to work with your officers in developing the 2011-14 budget but the analysis provided will inevitably change over the coming months as more information on funding becomes available and our proposals are developed.
Yours sincerely
Catherine Crawford
Chief Executive
Appendix 7
MPA Treasurer’s Statement on the Robustness of the Estimates and the Adequacy of the Proposed Financial Reserves
Reserves and Robustness of the Estimates
Background
1. Police authorities decide every year how much their overall budget requirement is. They base these decisions on a budget that sets out estimates of what they plan to spend on their policing services.
2. The decision on the budget requirement is taken before the year begins and it cannot be changed during the year, so allowance for risks and uncertainties that might increase police service expenditure above that planned, must be made by:
- Making prudent allowance in the estimates for all of the requirements of the MPA/MPS, including all its business groups; and in addition,
- Ensuring that there are adequate reserves to draw on if the estimates turn out to be insufficient.
3. Section 25 of the Local Government Act 2003 requires that an authority’s chief financial officer reports to the authority when it is considering its budget. The report must deal with the robustness of the estimates and the adequacy of the reserves allowed for in the budget proposals, so that Members will have authoritative advice available to them when they make their decisions.
4. Section 25 also requires members to have regard to the report in making their decisions.
Robustness of the estimates
Reliability/Accuracy
5. The budget process has involved Members, the Commissioner and his staff and my own staff in a thorough examination of the budget now recommended to the Authority. The estimates have been put together by, or with the involvement of, qualified finance staff and directed and reviewed by the MPS Director of Resources and her Corporate Finance section.
Scrutiny
6. Budget proposals have been through a rigorous scrutiny within the MPS, including the Management Board. The Chair of the Authority and I have both received regular briefings from the Director of Resources throughout the construction of the budget. Budget scrutiny meetings have been held by the MPA with all MPS business groups and Management Board members being asked to present their detailed revenue growth and savings proposals for scrutiny to a small group of officers and MPA members. This included the Chair and Vice Chair to the Authority, and the Chairs of Finance and Resources Committee, and Resources and Productivity Sub Committee. The Chair of the Counter Terrorism and Oversight group attended for the specialist operations scrutiny, and the Chair of the Estates Panel attended for the Property Services scrutiny given their experience in their respective areas.
7. At each of these budget scrutiny meetings member’s were not only provided with details of revenue and growth proposals for 2011-14, but also details of outturn for 2009/10 and current forecasts for 2010/11, plus any other issues that were seen to be key to the budget proposals. The purpose of the scrutiny process was not only to consider the possible impact of the proposed growth and savings on individual business groups but also the impact these would have across business groups.
8. In addition scrutiny meetings were held in relation to the Capital Programme and the balance sheet including a review of reserves. A number of budget workshops were also held for all members, providing members with the opportunity to scrutinise the budget proposals and to question and seek clarification from MPS officers on specific areas of interest. /p>
9. Budget proposals were also scrutinised by the GLA Budget and Performance Committee as part the Committee’s scrutiny of the Mayor’s budget proposals.
10. Finance and Resources Committee and Strategic and Operational Committee have received update reports throughout the process and Full Authority approved the draft budget submission to the Mayor on 25 November 2010.
111. In addition there has been a dialogue with GLA officers throughout the process.
Achievability and Risks
12. The budget and business plan for 2011 – 14 has been prepared based on an increase of 1% on net revenue expenditure for 2010 – 11 (taking into account the movement of certain specific grants into general grant) in what has been a particularly challenging budget process. Not only were the MPA/MPS facing significant reductions in both general and specific grant, clarification of the level of these was received late in the process and final grant announcements for some specific grants are yet to be made. Difficult decisions have had to be made and there are therefore a number of key areas of risk in the budget as detailed below.
Olympics
13. This is a major programme of work and the MPA/MPS are working closely with the Government to ensure resources and service capacity is adequate to support the delivery of a safe and secure London 2012 Games.
Income generation
14. The MPA/MPS are becoming increasingly reliant on third party income from partners, however as finances become tighter there is an increasing risk that this income will be withdrawn, which cannot necessarily be met by a corresponding reduction in costs. In addition there remains uncertainty with regard 3rd party income for future years.
Specific grant
15. Following December’s provisional grant settlement there remains uncertainty regarding the level of a number of specific grants.
Medium term financial plan
16. The draft budget and business plan requires delivery of £163M savings in 2011/12 rising to £322.8M in 2013/14 and transfers from reserves of £34.8M in 2011/12, £21.3M in 2012/13 and £4.3M in 2013/14. However there remains a small budget gap of £11.9M in 2011/12, and more significant gaps of £96.8M in 2012/13 and £178.3M in 2013/14. Whilst the MPA/MPS have a good track record in the delivery of large savings and efficiency packages the task in hand over future years cannot be underestimated. The savings programmes have ambitious targets and some of the corporate initiatives may be subject to challenge. Therefore to recognise the risk associated with the delivery of these savings, a resilience provision of £25M has been included in the budget.
Non compliance
17. The MPS has previously experienced a number of instances of non-compliance on issues of internal control against contract regulations and agreed systems of internal control and is currently undertaking various programmes of work, including the Developing Resource Management Programme to improve and embed effective internal control. The Authority is closely monitoring progress in improving non compliance.
Treasury Management
18. All MPA investments are made in accordance with the Authority’s Treasury Management Investment Strategy and comply with the CIPFA Code of Practice for Treasury Management in local authorities. The Strategy reflects prevailing financial market conditions and the advice of MPA treasury advisors Arlingclose, with due regard to the overall credit quality of available investment opportunities.
Redundancy Costs
19. A number of the initiatives included within the 2011-14 Budget & Business Plan that will deliver savings will involve a reduction in posts and the potential for redundancies. An earmarked reserve of £51.2M has been established through the realignment of a number of existing earmarked reserves to meet the potential cost of these.
Risk mitigation
20. The Authority’s financial policies, accounting policies and governance arrangements contain a number of features to mitigate financial risks. These include the following:
21. The Authority has regular budget monitoring undertaken by Finance and Resources Committee and progress is also reported to the Mayor and London Assembly (Budget Monitoring Sub Committee) on a quarterly basis. As at Period 8 (to the end of November) there is net overspend forecast of £2.7M against the approved budget. The expectation is that this will be managed down and the MPS has set a target of a £12M underspend for 2010/11.
22. Risk management has been built into the corporate governance arrangements of both the MPA and MPS so that there is proactive assessment of risks and processes to monitor and manage risks. This now includes a more detailed assessment of financial risks. Corporate Governance Committee takes an active role in reviewing these. /p>
223. The MPA/MPS has adopted a focussed and structured approach to budget development in the context of the following key budget principles:-
- Doing all we can do to maintain operational capacity
- Delivering efficient and effective support services at the lowest possible cost
- Making the most productive use of our operational assets
This means
- Reducing our inanimate costs (vehicles, building etc) as quickly as possible. The intention being to remove 20% of these costs over the coming three years, including 25% of our estates costs.
- Ensuring the business model is as lean as practically possible. Over 80% of the planned annual service improvements from 2013/14 are from support services, and only then
- Mitigating the loss in capability through staff reductions, for instance through process re-engineering and working with others.
24. Other areas of mitigation include:
- An element of the risk of financial loss is transferred externally though insurance arrangements.
- The Authority has appropriate general and earmarked reserves
- The Authority takes a prudent approach to achievability of income and debts due, making appropriate provisions for bad debts.
- The Authority has adopted accruals accounting, in particular making full provision for realistic estimates of future settlements of known liabilities.
Future commitments
25. The financial projections for future years included in the budget show a significant level of ongoing commitment. However as highlighted above further work is required to bridge budget gaps in all three years. These will be reported to Finance and Resources Committee in the first place who will oversee progress.
26. The Authority’s cash flow requirements are forecast and monitored on a monthly basis to ensure stable and predictable treasury management, avoiding unexpected financing requirements.
Capital
27. Proposals for the capital programme for 2011/12 to 2017/18 are still being drafted and will be presented to the Authority for approval by March 31st. These will include borrowing of £68M which has been assessed as affordable and in accordance with Prudential Code indicators.
28. A level of programming is being incorporated into the plan to enable the management of the programme, and processes are being strengthened to ensure that the MPS are able to fast track projects when others are delayed. This will enable best use of to be made of available finances whilst ensuring expenditure is contained within the approved budget.
29. The Authority recognises that given the uncertainties associated with resources, capacity issues, and the time required to plan major schemes, managing the capital programme represents a significant challenge. Steps will be taken to ensure that delivery and timing issues are addressed with the objective of improving the capacity levels of the provisioning departments. /p>
330. In my view the robustness of the estimates has been ensured by the budget process, which has enabled all practical steps to be taken to identify and make provision for the Authority’s commitments in 2011/12. Estimates have been prepared in a properly controlled and professionally supported process. The estimates have also been subject to due consideration within the MPA and MPS. However as stated above there are large scales savings to be delivered and a funding gap to be bridged in all three years Members will need to ensure that robust arrangements are in place with regard oversight of the savings programmes and future years budgets.
Adequacy of reserves
31. Revenue reserves are cash backed balances, held on the balance sheet until they are spent or released for other purposes. As such, they can only be spent once, and are not part of the ongoing base budget.
32. The Authority’s balance sheet reserves are held for three main purposes:
- A contingency to cushion the impact of unexpected events or emergencies – this forms part of general reserves;
- A working balance to help cushion the impact of uneven cash flows and avoid unnecessary temporary borrowing – this too forms part of general reserves; and
- A means of building up funds to meet known or predicted liabilities or to smooth significant expenditure requirements – known as earmarked reserves.
33. There is no statutory guidance on reserves, and there has never been an accepted case for introducing a statutory minimum level of reserves, even in exceptional circumstances. CIPFA guidance issued in November 2008 confirms that authorities, on the advice of their treasurers, should make their own judgements on such matters, taking into account all the relevant local circumstances.
34. The Authority’s external auditor has responsibility to review the arrangements in place to ensure that financial standing is soundly based. This includes reviewing and reporting on the level of reserves taking into account their local knowledge of the authority’s financial performance over a period of time. It is not their responsibility to prescribe the optimum or minimum level of reserves for an individual authority.
General reserves
35. The Authority has a policy of maintaining general reserves of at least 2% of net revenue expenditure provided that there are appropriate accounting provisions and earmarked reserves, reasonable insurance arrangements a well funded budget and effective budgetary control. As at 31st March 2010 the Authority had general reserves of £201.7M some 2.7% of the budget requirement.
36. As indicated in the table below current proposals will reduce this to 1.5% of the budget requirement over a three year period, a reduction of £28M, in line with the recommended new policy of maintaining general reserves of at least 1.5%. In my opinion the proposed approach remains prudent and the Authority will still have adequate reserves in place with general reserves totalling £42.5M in 2013/14, and further balance sheet resilience from a prudent approach to the establishment of earmarked reserves which are currently forecast to total £88.7M by 2013/14.
37. The position on general fund balances will be kept under constant review with the aim of building up future resilience as permanent reductions are implemented.
Earmarked reserves
38. Earmarked reserves have been established to provide resources for specific purposes. There can be a number of reasons why it is anticipated that earmarked reserves will still be unspent at April 2011:
- The reserve was created with the intention of being released over a number of forthcoming years (e.g. property related costs),
- The reserve was prudently created to deliberately cover potential future years’ liabilities (e.g. insurance fund),
- The reserve was created to allow revenue account surpluses to be carried forward (e.g. Proceeds of Crime Act).
39. As part of the budget scrutiny process a review of the usage and need of the present earmarked reserves has been undertaken with the MPS. A detailed review will be undertaken by the Treasurer as part of the closing of the accounts process for 2010/11.
40. The current forecast position for reserves is detailed in the table below.
As at 01/04/10 £m |
Forecast balance at 31/03/11 £m | Planned reserves at 31/03/12 £m | Planned reserves at 31/03/13 £m | Planned reserves at 31/03/14 £m | |
---|---|---|---|---|---|
General Reserve | 47.4 | 47.4 | 34.4 | 23.4 | 19.4 |
Emergency Contingencies fund | 23.1 | 23.1 | 23.1 | 23.1 | 23.1 |
Total General Reserves | 70.5 | 70.5 | 57.5 | 46.5 | 42.5 |
Earmarked reserves | 178.6 | 121.1 | 99.3 | 89.0 | 88.7 |
Total Reserves | 249.1 | 191.6 | 156.8 | 135.5 | 131.2 |
Provisions
41. A review of provisions has been undertaken. The remaining provisions are also estimated to be sufficient to meet known liabilities, including in particular the provision for insurance liabilities.
Bob Atkins
MPA Treasurer
January 2011
Supporting material
Send an e-mail linking to this page
Feedback